REQUEST A TOUR
$ 14,750,000
Est. payment | /mo
$ 14,750,000
Est. payment | /mo
Key Details
Property Type Commercial
Sub Type Mixed Use
Listing Status Active
Purchase Type For Sale
MLS Listing ID L3588915
HOA Y/N No
Rental Info No
Year Built 2023
Annual Tax Amount $7,533
Lot Dimensions 40x140
Property Sub-Type Mixed Use
Source onekey2
Property Description
Calling All Investors, Developers & End-Users!!! Brand New 30 Unit Mixed-Use Building In Kensington For Sale!!! The Building Features Excellent Signage, Great Exposure, (1) Medical Office, 18 Parking Spaces, High 10' Ceilings, Strong R7A Zoning, Elevator, Motion Sensor Lights, Sprinklers, All New LED Lighting, 3 Phase Power, CAC, +++!!! The Property Is Located In The Heart Of Kensington In Between Church Ave. & Foster Ave. Only Minutes From Prospect Park Lake!!! Neighbors Include UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald's, Meineke Car Care, Aldi +++!!! The Building Was Built In 2023!!! This Property Offers HUGE Upside Potential!!! This Could Make A Great Addition To Your Investment Portfolio Or Be The Next Home For Your Business!!!
Income:
Healing Touch (Medical Office): $30,000 Ann.; Lease Exp.: 9/30/26.
Unit 1A: $42,240 Ann. (Available)
Unit 1B: $39,600 Ann.; Lease Exp.: 3/31/26.
Unit 2A: $30,162.24 Ann.; Lease Exp.: 8/31/26.
Unit 2B: $34,440 Ann.; Lease Exp.: 1/31/26.
Unit 2C: $34,918.68 Ann.; Lease Exp.: 6/30/26.
Unit 2D: $29,412 Ann.; Lease Exp.: 5/31/26.
Unit 3A: $36,536.88 Ann.; Lease Exp.: 10/31/25.
Unit 3B: $36,448.68 Ann.; Lease Exp.: 1/1/60.
Unit 3C: $29,412 Ann.; Lease Exp.: 4/30/26.
Unit 3D: $29,426.16 Ann.; Lease Exp.: 4/30/26.
Unit 4A: $29,355 Ann.; Lease Exp.: 3/31/26.
Unit 4B: $29,996.28 Ann.; Lease Exp.: 8/14/27.
Unit 4C: $34,200 Ann.; Lease Exp.: 7/14/26.
Unit 4D: $35,552.28 Ann.; Lease Exp.: 4/30/26.
Unit 5A: $36,547.68 Ann.; Lease Exp.: 4/30/26.
Unit 5B: $29,412 Ann. (Available)
Unit 5C: $28,500 Ann.; Lease Exp.: 5/31/26.
Unit 5D: $34,200 Ann.; Lease Exp.: 10/31/26.
Unit 6A: $30,220.80 Ann.; Lease Exp.: 5/31/26.
Unit 6B: $34,200 Ann.; Lease Exp.: 10/31/26.
Unit 6C: $34,200 Ann.; Lease Exp.: 4/15/26.
Unit 6D: $34,200 Ann.; Lease Exp.: 9/14/26.
Unit 7A: $34,200 Ann.; Lease Exp.: 3/31/26.
Unit 7B: $34,200 Ann.; Lease Exp.: 8/31/26.
Unit 7C: $37,833 Ann.; Lease Exp.: 6/14/26.
Unit 7D: $34,200 Ann.; Lease Exp.: 4/15/26.
Unit 8A: $36,396 Ann.; Lease Exp.: 4/30/26.
Unit 8B: $34,200 Ann.; Lease Exp.: 3/16/26.
Unit 8C: $36,396 Ann.; Lease Exp.: 6/30/26.
Unit 8D: $35,485.56 Ann.; Lease Exp.: 2/28/26.
Current Gross Rental Income: $974,439.24 Ann.
Pro Forma Gross Income: $1,046,091.24 Ann.
Additional Income: $2,653.47 Ann.
Expenses:
Utilities: $31,957.93 Ann.
Maintenance & Repairs: $8,348.16 Ann.
Management: $3,200 Ann.
Insurance: $4,502.50 Ann.
Taxes: $7,533 Ann.
Total Expenses: $55,541.59 Ann.
Current Net Operating Income (NOI): $921,551.12 Ann.
Pro Forma Net Operating Income (NOI): $993,203.12 Ann.
Income:
Healing Touch (Medical Office): $30,000 Ann.; Lease Exp.: 9/30/26.
Unit 1A: $42,240 Ann. (Available)
Unit 1B: $39,600 Ann.; Lease Exp.: 3/31/26.
Unit 2A: $30,162.24 Ann.; Lease Exp.: 8/31/26.
Unit 2B: $34,440 Ann.; Lease Exp.: 1/31/26.
Unit 2C: $34,918.68 Ann.; Lease Exp.: 6/30/26.
Unit 2D: $29,412 Ann.; Lease Exp.: 5/31/26.
Unit 3A: $36,536.88 Ann.; Lease Exp.: 10/31/25.
Unit 3B: $36,448.68 Ann.; Lease Exp.: 1/1/60.
Unit 3C: $29,412 Ann.; Lease Exp.: 4/30/26.
Unit 3D: $29,426.16 Ann.; Lease Exp.: 4/30/26.
Unit 4A: $29,355 Ann.; Lease Exp.: 3/31/26.
Unit 4B: $29,996.28 Ann.; Lease Exp.: 8/14/27.
Unit 4C: $34,200 Ann.; Lease Exp.: 7/14/26.
Unit 4D: $35,552.28 Ann.; Lease Exp.: 4/30/26.
Unit 5A: $36,547.68 Ann.; Lease Exp.: 4/30/26.
Unit 5B: $29,412 Ann. (Available)
Unit 5C: $28,500 Ann.; Lease Exp.: 5/31/26.
Unit 5D: $34,200 Ann.; Lease Exp.: 10/31/26.
Unit 6A: $30,220.80 Ann.; Lease Exp.: 5/31/26.
Unit 6B: $34,200 Ann.; Lease Exp.: 10/31/26.
Unit 6C: $34,200 Ann.; Lease Exp.: 4/15/26.
Unit 6D: $34,200 Ann.; Lease Exp.: 9/14/26.
Unit 7A: $34,200 Ann.; Lease Exp.: 3/31/26.
Unit 7B: $34,200 Ann.; Lease Exp.: 8/31/26.
Unit 7C: $37,833 Ann.; Lease Exp.: 6/14/26.
Unit 7D: $34,200 Ann.; Lease Exp.: 4/15/26.
Unit 8A: $36,396 Ann.; Lease Exp.: 4/30/26.
Unit 8B: $34,200 Ann.; Lease Exp.: 3/16/26.
Unit 8C: $36,396 Ann.; Lease Exp.: 6/30/26.
Unit 8D: $35,485.56 Ann.; Lease Exp.: 2/28/26.
Current Gross Rental Income: $974,439.24 Ann.
Pro Forma Gross Income: $1,046,091.24 Ann.
Additional Income: $2,653.47 Ann.
Expenses:
Utilities: $31,957.93 Ann.
Maintenance & Repairs: $8,348.16 Ann.
Management: $3,200 Ann.
Insurance: $4,502.50 Ann.
Taxes: $7,533 Ann.
Total Expenses: $55,541.59 Ann.
Current Net Operating Income (NOI): $921,551.12 Ann.
Pro Forma Net Operating Income (NOI): $993,203.12 Ann.
Location
State NY
County Kings (brooklyn)
Interior
Fireplace No
Exterior
Total Parking Spaces 18
Private Pool No
Building
Story 8
Others
Special Listing Condition None
Listed by All Island Estates Realty Corp • Richard Matt Shane